| | | | Дневные затраты фирмы, усл. ед. | | | ||
| | | | | | | | |
| | | | | | Издержки | | |
| | Стоимость | Убытки | Транс- | Команди- | реализации | Всего | |
| Ситуация | от простоя | портные | ровочные | излишне | за | | |
| | продукции | работников | затраты | расходы | выпушенной | день | |
| | | | | | продукции | | |
| | | | | | | | |
| | | | Поставщик № 1 | | | | |
| | | | | | | | |
| С1-Ш | 500 | 0 | 0 | 0 | 0 | 500 | |
| | | | | | | | |
| С1-П2 | 0 | 700 | 0 | 0 | 0 | 700 | |
| | | | | | | | |
| С2-П1 | 500 | 0 | 100 | 0 | 0 | 600 | |
| | | | | | | | |
| С2-П2 | 250 | 300 | 100 | 0 | 0 | 650 | |
| | | | | | | | |
| СЗ-П1 | 500 | 0 | 100 | 50 | 0 | 650 | |
| | | | | | | | |
| СЗ-П2 | 400 | 400 | 100 | 50 | 0 | 950 | |
| | | | | | | | |
| С4-П1 | 900 | 0 | 100 | 0 | 100 | 1100 | |
| | | | | | | | |
| С4-П2 | 500 | 0 | 100 | 0 | 0 | 600 | |
| | | | | | | | |
| | | Поставщик № 2 | | | | | |
| | | | | | | | |
| С1-П1 | 650 | 0 | 0 | 0 | 0 | 650 | |
| | | | | | | | |
| С1-П2 | 0 | 850 | 0 | 0 | 0 | 850 | |
| | | | | | | | |
| С2-П1 | 650 | 0 | 80 | 0 | 0 | 730 | |
| | | | | | | | |
| С2-П2 | 400 | 450 | 80 | 0 | 0 | 930 | |
| | | | | | | | |
| СЗ-П1 | 650 | 0 | 80 | 50 | 0 | 780 | |
| | | | | | | | |
| СЗ-П2 | 550 | 550 | 80 | 50 | 0 | 1230 | |
| | | | | | | | |
| С4-П1 | 1050 | 0 | 80 | 0 | 250 | 1380 | |
| | | | | | | | |
| С4-П2 | 650 | 0 | 80 | 0 | 0 | 730 | |
| | | | | | | | |
| | | | Поставщик № 3 | | | | |
| | | | | | | | |
| С1-П1 | 800 | 0 | 0 | 0 | 0 | 800 | |
| | | | | | | | |
| С1-П2 | 0 | 1000 | 0 | 0 | 0 | 1000 | |
| | | | | | | | |
| С2-П1 | 800 | 0 | 150 | 0 | 0 | 950 | |
| | | | | | | | |
| С2-П2 | 550 | 600 | 150 | 0 | 0 | 1300 | |
| | | | | | Окончание табл. | | |
| | | | | | | | |
| СЗ-П1 | 800 | 0 | 150 | 50 | 0 | 1000 | |
| | | | | | | | |
| СЗ-П2 | 700 | 700 | 150 | 50 | 0 | 1600 | |
| | | | | | | | |
| | | | 153 | | | | |
| С4-П1 | 1200 | 0 | 150 | | 0 | 150 | 1500 |
| | | | | | | | |
| С4-П2 | 800 | 0 | 150 | | 0 | 0 | 950 |
| | | | | | | | |
| | | | Поставщик № 4 | | | | |
| | | | | | | | |
| С1-П1 | 950 | 0 | 0 | | 0 | 0 | 950 |
| | | | | | | | |
| С1-П2 | 0 | 1150 | 0 | | 0 | 0 | 1150 |
| | | | | | | | |
| С2-П1 | 950 | 0 | 50 | | 0 | 0 | 1000 |
| | | | | | | | |
| С2-П2 | 700 | 750 | 50 | | 0 | 0 | 1500 |
| | | | | | | | |
| СЗ-П1 | 950 | 0 | 50 | | 50 | 0 | 1050 |
| | | | | | | | |
| СЗ-П2 | 850 | 850 | 50 | | 50 | 0 | 1800 |
| | | | | | | | |
| С4-П1 | 1350 | 0 | 50 | | 0 | 300 | 1700 |
| | | | | | | | |
| С4-П2 | 950 | 0 | 50 | | 0 | 0 | 1000 |
| | | | | | | | |